• Home
  • Overview
  • Business review
  • Governance
  • Financial statements
  • Notes to the financial statements
  • Other information
    • Principal subsidiary undertakings
    • Principal joint ventures
    • Group five-year review
    • Shareholder information
  • PDF downloads

© Rolls-Royce plc 2007

  • + Legal information

Annual report and accounts 2006

Group five year review – For the years ended December 31

Rolls-Royce Logo
Income statement/Profit and loss account Notes 2006
£m
2005
£m
2004
£m
20031
£m
20021
£m
Revenue/Group turnover   7,156 6,603 5,947 5,645 5,788
Profit before net research and development and share of joint venture profit   1,016 1,113 686 499 443
Research and development (net) 1 (370) (282) (288) (281) (297)
Share of profit of joint ventures 2 47 46 19 52 66
Profit before financing/profit on ordinary activities before interest   693 877 417 270 212
Net financing/interest payable 3 698 (400) (53) (90) (107)
Profit before taxation   1,391 477 364 180 105
Taxation 4 (397) (130) (100) (64) (52)
Profit for the year   994 347 264 116 53
Attributable to:            
Equity holders of the parent   998 350 263 116 53
Minority interests   (4) (3) 1 — —
    994 347 264 116 53
Notes            
1 Research and development (gross)   (747) (663) (601) (619) (590)
2 Under IFRS, share of profit of joint ventures is net of share of interest and taxation charges of   (35) (34) (31) — —
3 Under UK GAAP, interest payable includes the joint ventures share of   — — — (24) (35)
4 Under UK GAAP, taxation includes the joint ventures share of   — — — (10) (9)
Earnings per ordinary share:            
Underlying – IFRS   29.81p 24.48p 15.62p — —
Basic – IFRS   57.32p 20.11p 15.56p — —
Underlying – UK GAAP   — — — 12.20p 11.10p
Basic – UK GAAP   — — — 7.04p 3.29p
Payments to shareholders per ordinary share   9.59p 8.72p 8.18p 8.18p 8.18p
Balance sheet 2006
£m
2005
£m
2004
£m
20031
£m
20021
£m
Assets 10,378 9,319 8,114 7,414 7,296
Liabilities (7,653) (7,814) (6,668) (5,271) (5,262)
  2,725 1,505 1,446 2,143 2,034
Called-up share capital 356 352 346 333 323
Reserves 2,362 1,147 1,096 1,807 1,709
Equity attributable to equity holders of the parent 2,718 1,499 1,442 2,140 2,032
Minority interests 7 6 4 3 2
  2,725 1,505 1,446 2,143 2,034
Cash flow 2006
£m
2005
£m
2004
£m
20031
£m
20021
£m
1 Amounts as previously reported under UK GAAP.
Cash inflow from operating activities 1,072 1,060 610 673 611
Cash outflow from investing activities – IFRS (469) (289) (237) — —
Capital expenditure and financial investment – UK GAAP — — — (198) (381)
Acquisitions and disposals – UK GAAP — — — (16) (20)
Cash (outflow)/inflow from financing activities – IFRS (122) (443) 189 — —
Interest, dividends and taxation – UK GAAP — — — (176) (222)
Management of liquid resources – UK GAAP — — — (90) 217
Financing – UK GAAP — — — (17) (81)
Increase in cash and cash equivalents (IFRS)/Increase in cash (UK GAAP) 481 328 562 176 124

+Back to top