
The Group operates in four segments which reflect the internal organisation and management structure according to the nature of the products and services provided:
Following an internal reorganisation, financial services is no longer reported as a separate segment. Aircraft and engine leasing activities are incorporated in civil aerospace (the Group's investment in Pembroke Group, its aircraft leasing joint venture, was sold in July 2006). Electrical power development activities are incorporated in energy.
| Civil aerospace £m |
Defence aerospace £m |
Marine £m |
Energy £m |
Central items £m |
Eliminations £m |
Group £m |
|
|---|---|---|---|---|---|---|---|
| Analysis by business segments for the year ended December 31, 2006 | |||||||
| Total revenue | 3,775 | 1,569 | 1,300 | 512 | — | — | 7,156 |
| Operating profit excluding share of profit of joint ventures | 442 | 181 | 102 | (33) | (47) | — | 645 |
| Share of profit of joint ventures | 36 | 5 | 1 | 5 | — | — | 47 |
| Profit on sale of businesses | 1 | — | — | — | — | — | 1 |
| Profit/(loss) before financing income/(costs) | 479 | 186 | 103 | (28) | (47) | — | 693 |
| Financing income | 1,196 | 1,196 | |||||
| Financing costs | (498) | (498) | |||||
| Taxation | (397) | (397) | |||||
| Profit for the year | 994 | ||||||
| Other information | |||||||
| Segment assets | 5,224 | 904 | 1,242 | 640 | — | (264) | 7,746 |
| Investments in joint ventures | 184 | 24 | 4 | 28 | — | — | 240 |
| Cash and short-term investments | 2,219 | 2,219 | |||||
| Fair value of swaps hedging fixed rate borrowings | 27 | 27 | |||||
| Income tax assets | 146 | 146 | |||||
| Total assets | 10,378 | ||||||
| Segment liabilities | (3,243) | (908) | (627) | (281) | — | 264 | (4,795) |
| Borrowings | (1,390) | (1,390) | |||||
| Fair value of swaps hedging fixed rate borrowings | (30) | (30) | |||||
| Income tax liabilities | (443) | (443) | |||||
| Post-retirement benefit obligations | (995) | (995) | |||||
| Total liabilities | (7,653) | ||||||
| Expenditure on intangible assets and property, plant and equipment | 437 | 52 | 24 | 15 | 528 | ||
| Depreciation and amortisation | 162 | 30 | 20 | 19 | 231 | ||
| Impairments | (10) | — | — | — | (10) |
| Civil aerospace £m |
Defence aerospace £m |
Marine £m |
Energy £m |
Central items £m |
Eliminations £m |
Group £m |
|
|---|---|---|---|---|---|---|---|
| 1 The segmental analysis has been restated to put it on a comparable basis to the current year. | |||||||
| Analysis by business segments for the year ended December 31, 2005 1 | |||||||
| Total revenue | 3,561 | 1,413 | 1,097 | 532 | — | — | 6,603 |
| Operating profit excluding share of profit of joint ventures | 625 | 170 | 86 | (3) | (45) | — | 833 |
| Share of profit of joint ventures | 34 | 7 | 1 | 4 | — | — | 46 |
| Loss on sale of businesses | — | — | — | (2) | — | — | (2) |
| Profit/(loss) before financing income/(costs) | 659 | 177 | 87 | (1) | (45) | — | 877 |
| Financing income | 472 | 472 | |||||
| Financing costs | (872) | (872) | |||||
| Taxation | (130) | (130) | |||||
| Profit for the year | 347 | ||||||
| Other information | |||||||
| Segment assets | 4,386 | 798 | 1,114 | 718 | — | (254) | 6,762 |
| Investments in joint ventures | 187 | 28 | 1 | 31 | — | — | 247 |
| Cash and short-term investments | 1,794 | 1,794 | |||||
| Fair value of swaps hedging fixed rate borrowings | 74 | 74 | |||||
| Income tax assets | 442 | 442 | |||||
| Total assets | 9,319 | ||||||
| Segment liabilities | (2,956) | (771) | (441) | (359) | — | 254 | (4,273) |
| Borrowings | (1,533) | (1,533) | |||||
| Income tax liabilities | (349) | (349) | |||||
| Post-retirement benefit obligations | (1,659) | (1,659) | |||||
| Total liabilities | (7,814) | ||||||
| Expenditure on intangible assets and property, plant and equipment | 270 | 48 | 29 | 17 | 364 | ||
| Depreciation and amortisation | 173 | 32 | 19 | 19 | 243 | ||
| Impairments | 11 | — | — | — | 11 | ||
| 2006 £m |
2005 £m |
|
|---|---|---|
| United Kingdom | 944 | 886 |
| Rest of Europe | 1,159 | 1,059 |
| USA | 2,458 | 2,408 |
| Canada | 207 | 191 |
| Asia | 1,902 | 1,516 |
| Africa | 78 | 152 |
| Australasia | 146 | 96 |
| Other | 262 | 295 |
| 7,156 | 6,603 |
| Segment assets | Additions to intangible assets and property, plant and equipment |
||||
|---|---|---|---|---|---|
| 2006 | 2005 | 2006 | 2005 | ||
| £m | £m | £m | £m | ||
| United Kingdom | 7,563 | 6,730 | 467 | 316 | |
| North America | 1,268 | 1,265 | 22 | 24 | |
| Nordic countries | 931 | 832 | 15 | 11 | |
| Germany | 565 | 652 | 19 | 5 | |
| Other | 331 | 310 | 5 | 8 | |
| Eliminations | (280) | (470) | — | — | |
| 10,378 | 9,319 | 528 | 364 | ||
| 2006 | 2005 | ||||||
|---|---|---|---|---|---|---|---|
| £m | Underlying adjustments £m |
Underlying results £m |
£m | Underlying adjustments £m |
Underlying results £m |
||
| Profit before net financing income/(costs) | |||||||
| Civil aerospace | 479 | 40 | 519 | 659 | (205) | 454 | |
| Defence aerospace | 186 | 7 | 193 | 177 | 3 | 180 | |
| Marine | 103 | (2) | 101 | 87 | 2 | 89 | |
| Energy | (28) | 10 | (18) | (1) | 2 | 1 | |
| Central items | (47) | — | (47) | (45) | — | (45) | |
| 693 | 55 | 748 | 877 | (198) | 679 | ||
| Net financing income/(costs) | 698 | (741) | (43) | (400) | 314 | (86) | |
| Profit before tax | 1,391 | (686) | 705 | 477 | 116 | 593 | |
| 2006 | 2005 | |||||
|---|---|---|---|---|---|---|
| Profit before financing income/(costs) £m |
Profit before tax £m |
Profit before financing income/(costs) £m |
Profit before tax £m |
|||
| The reconciliation of underlying earnings per ordinary share is provided in note 7. * An underlying adjustment in respect of the net post-retirement scheme financing costs has been included in the 2005 adjustments to put them on a comparable basis to the current year. |
||||||
| Release of transition hedge reserve | (289) | (289) | (452) | (452) | ||
| Realised gains on settled derivative contracts | 343 | 370 | 328 | 396 | ||
| Realised gains carried forward in contract balances | (27) | (27) | (32) | (32) | ||
| Net unrealised fair value changes to derivative contracts | — | (730) | — | 345 | ||
| Unrealised gains recognised in contract balances | 28 | 28 | (42) | (42) | ||
| Revaluation of trading assets and liabilities | — | 4 | — | (78) | ||
| Financial RRSPs – foreign exchange differences and changes in forecast payments | — | (39) | — | (30) | ||
| Net post-retirement scheme financing (income)/costs* | — | (3) | — | 9 | ||
| 55 | (686) | (198) | 116 | |||