Skip Links

Annual report and accounts 2005

Group five-year review

Rolls-Royce

For the years ended December 31

Income statement/Profit and loss account Notes 2005
£m
2004
£m
20031
£m
20021
£m
20011
£m
Revenue/Group turnover   6,603 5,947 5,645 5,788 6,328
Profit before net research and development and share of joint venture profit   1,113 686 499 443 587
Research and development (net) 1 (282) (288) (281) (297) (358)
Share of profit of joint ventures 2 46 19 52 66 82
Profit before financing costs/profit on ordinary activities before interest   877 417 270 212 311
Net financing costs/interest payable 3 (400) (53) (90) (107) (119)
Profit before taxation   477 364 180 105 192
Taxation 4 (130) (100) (64) (52) (86)
Profit for the period   347 264 116 53 106

Attributable to:
Equity holders of the parent   350 263 116 53 106
Minority interest   (3) 1
    347 264 116 53 106
  1. Amounts as previously reported under UK GAAP. The impact of the transition from UK GAAP to IFRS is included in note 33 to the financial statements.
Notes

1 Research and development (gross)

(663) (601) (619) (590) (636)

2 Under IFRS, share of profit of joint ventures is net of share of interest and taxation charges of

(34) (31)

3 Under UK GAAP, interest payable includes the joint ventures share of

(24) (35) (42)

4 Under UK GAAP, taxation includes the joint ventures share of

(10) (9) (9)

Earnings per ordinary share:
Basic - IFRS 20.11p 15.56p
Diluted - IFRS 19.31p 15.05p
Underlying - UK GAAP 12.20p 11.10p 20.20p
Basic - UK GAAP 7.04p 3.29p 6.67p

Payments to shareholders per ordinary share
8.72p 8.18p 8.18p 8.18p 8.18p

 

Balance sheet 2005
£m
2004
£m
20031
£m
20021
£m
20011
£m
Assets 9,319 8,114 7,414 7,296 7,334
Liabilities (7,814) (6,668) (5,271) (5,262) (5,270)
  1,505 1,446 2,143 2,034 2,064
Called-up share capital 352 346 333 323 320
Reserves 1,147 1,096 1,807 1,709 1,742
Equity attributable to equity holders of the parent 1,499 1,442 2,140 2,032 2,062
Minority interest 6 4 3 2 2
  1,505 1,446 2,143 2,034 2,064
  1. Amounts as previously reported under UK GAAP.
Cash flow 2005
£m
2004
£m
20031
£m
20021
£m
20011
£m
Cash inflow from operating activities 1,060 610 673 611 418
Cash outflow from investing activities - IFRS (289) (237)
Capital expenditure and financial investment - UK GAAP (198) (381) (181)
Aquisitions and disposals - UK GAAP (16) (20) 79
Cash (outflow)/inflow from financing activities - IFRS (443) 189
Interest, dividends and taxation - UK GAAP (176) (222) (147)
Management of liquid resources - UK GAAP (90) 217 (162)
Financing - UK GAAP (17) (81) 113
Increase in cash and cash equivalents (IFRS)/Increase in cash (UK GAAP) 328 562 176 124 120
  1. Amounts as previously reported under UK GAAP.