• Home
  • Overview
  • Business review
  • Governance
  • Financial statements
  • Notes to the financial statements
  • Other information
  • PDF downloads

© Rolls-Royce plc 2007

  • + Legal information

Annual report and accounts 2006

2 Segmental analysis

Rolls-Royce Logo
next:
3 Revenue
prev:
1 Significant accounting policies
back:
Notes to the financial statements menu

The Group operates in four segments which reflect the internal organisation and management structure according to the nature of the products and services provided:

Civil aerospace
development, manufacture, marketing and sales of commercial aero engines and aftermarket services.
Defence aerospace
development, manufacture, marketing and sales of military aero engines and aftermarket services.
Marine
development, manufacture, marketing and sales of marine propulsion systems and aftermarket services.
Energy
development, manufacture, marketing and sales of power systems for the offshore oil and gas industry, electrical power generation and aftermarket services.

Following an internal reorganisation, financial services is no longer reported as a separate segment. Aircraft and engine leasing activities are incorporated in civil aerospace (the Group's investment in Pembroke Group, its aircraft leasing joint venture, was sold in July 2006). Electrical power development activities are incorporated in energy.

Details for these primary reporting segments are shown below:
  Civil
aerospace
£m
Defence
aerospace
£m
Marine
£m
Energy
£m
Central
items
£m
Eliminations
£m
Group
£m
Analysis by business segments for the year ended December 31, 2006              
Total revenue 3,775 1,569 1,300 512 — — 7,156
Operating profit excluding share of profit of joint ventures 442 181 102 (33) (47) — 645
Share of profit of joint ventures 36 5 1 5 — — 47
Profit on sale of businesses 1 — — — — — 1
Profit/(loss) before financing income/(costs) 479 186 103 (28) (47) — 693
Financing income         1,196   1,196
Financing costs         (498)   (498)
Taxation         (397)   (397)
Profit for the year             994
Other information              
Segment assets 5,224 904 1,242 640 — (264) 7,746
Investments in joint ventures 184 24 4 28 — — 240
Cash and short-term investments         2,219   2,219
Fair value of swaps hedging fixed rate borrowings         27   27
Income tax assets         146   146
Total assets             10,378
Segment liabilities (3,243) (908) (627) (281) — 264 (4,795)
Borrowings         (1,390)   (1,390)
Fair value of swaps hedging fixed rate borrowings         (30)   (30)
Income tax liabilities         (443)   (443)
Post-retirement benefit obligations         (995)   (995)
Total liabilities             (7,653)
Expenditure on intangible assets and property, plant and equipment 437 52 24 15     528
Depreciation and amortisation 162 30 20 19     231
Impairments (10) — — —     (10)
  Civil
aerospace
£m
Defence
aerospace
£m
Marine
£m
Energy
£m
Central
items
£m
Eliminations
£m
Group
£m
1 The segmental analysis has been restated to put it on a comparable basis to the current year.
Analysis by business segments for the year ended December 31, 2005 1              
Total revenue 3,561 1,413 1,097 532 — — 6,603
Operating profit excluding share of profit of joint ventures 625 170 86 (3) (45) — 833
Share of profit of joint ventures 34 7 1 4 — — 46
Loss on sale of businesses — — — (2) — — (2)
Profit/(loss) before financing income/(costs) 659 177 87 (1) (45) — 877
Financing income         472   472
Financing costs         (872)   (872)
Taxation         (130)   (130)
Profit for the year             347
Other information              
Segment assets 4,386 798 1,114 718 — (254) 6,762
Investments in joint ventures 187 28 1 31 — — 247
Cash and short-term investments         1,794   1,794
Fair value of swaps hedging fixed rate borrowings         74   74
Income tax assets         442   442
Total assets             9,319
Segment liabilities (2,956) (771) (441) (359) — 254 (4,273)
Borrowings         (1,533)   (1,533)
Income tax liabilities         (349)   (349)
Post-retirement benefit obligations         (1,659)   (1,659)
Total liabilities             (7,814)
Expenditure on intangible assets and property, plant and equipment 270 48 29 17     364
Depreciation and amortisation 173 32 19 19     243
Impairments 11 — — —     11
Geographical segments
The Group's revenue by destination is shown below:
  2006
£m
2005
£m
United Kingdom 944 886
Rest of Europe 1,159 1,059
USA 2,458 2,408
Canada 207 191
Asia 1,902 1,516
Africa 78 152
Australasia 146 96
Other 262 295
  7,156 6,603
The following analysis shows the carrying amounts of the Group’s assets, and additions to
intangible assets and property, plant and equipment, by the geographical area in which the
assets are located:
  Segment assets   Additions to intangible
assets and property,
plant and equipment
  2006 2005 2006 2005
  £m £m £m £m
United Kingdom 7,563 6,730 467 316
North America 1,268 1,265 22 24
Nordic countries 931 832 15 11
Germany 565 652 19 5
Other 331 310 5 8
Eliminations (280) (470) — —
  10,378 9,319 528 364
Underlying profit reconciliation
  2006   2005
  £m Underlying
adjustments
£m
Underlying
results
£m
£m Underlying
adjustments
£m
Underlying
results
£m
Profit before net financing income/(costs)            
Civil aerospace 479 40 519 659 (205) 454
Defence aerospace 186 7 193 177 3 180
Marine 103 (2) 101 87 2 89
Energy (28) 10 (18) (1) 2 1
Central items (47) — (47) (45) — (45)
  693 55 748 877 (198) 679
Net financing income/(costs) 698 (741) (43) (400) 314 (86)
Profit before tax 1,391 (686) 705 477 116 593
Underlying adjustments
  2006 2005
  Profit before
financing
income/(costs)
£m
Profit before
tax
£m
Profit before
financing
income/(costs)
£m
Profit
before tax
£m
The reconciliation of underlying earnings per ordinary share is provided in note 7.
* An underlying adjustment in respect of the net post-retirement scheme financing costs has been included in the 2005 adjustments to put them
on a comparable basis to the current year.
Release of transition hedge reserve (289) (289) (452) (452)
Realised gains on settled derivative contracts 343 370 328 396
Realised gains carried forward in contract balances (27) (27) (32) (32)
Net unrealised fair value changes to derivative contracts — (730) — 345
Unrealised gains recognised in contract balances 28 28 (42) (42)
Revaluation of trading assets and liabilities — 4 — (78)
Financial RRSPs – foreign exchange differences and changes in forecast payments — (39) — (30)
Net post-retirement scheme financing (income)/costs* — (3) — 9
  55 (686) (198) 116

+Back to top